Biocomposite TEA Early-stage scenario economics

Method, evidence, and responsible use

How this early biocomposite screening pilot works

The tool helps companies explore whether a combination of assumptions appears worth investigating. It does not establish technical, regulatory, environmental, or commercial feasibility.

General interpretation

The tool is a boundary-condition finder

The most defensible conclusion is not that biocomposites are universally cheap or expensive. The screening model asks whether a particular product, process, and market configuration can generate enough value under realistic industrial conditions.

Commercial viability ≈ market value × industrial robustness ÷ delivered production economics Market value: achievable price and demand · Industrial robustness: yield, utilisation and throughput · Delivered economics: materials, processing, CAPEX burden, energy and indirect costs
DriverTypical leverage in this modelPractical interpretation
Achievable selling price or premiumvery highCan outweigh smaller process optimisations, but must be supported by customer evidence.
Material and feedstock costvery highEspecially important where material purchases dominate delivered cost.
Yield, scrap and saleable outputvery highPoor yield consumes input while simultaneously reducing revenue-generating output.
Utilisation and realistic annual salesvery highCapacity creates value only when sufficient qualified product can actually be sold.
CAPEXhighImportant, but strong contribution margin and utilisation can outweigh equipment burden.
Labour, overhead and maintenancescale-dependentEntered as explicit annual assumptions; their unit-cost burden falls as saleable output rises.
Energy price and intensitycase-dependentMaterial for energy-heavy routes, but it may not rescue weak yield, demand, or pricing.

A system problem

Positive cases usually require several conditions to align: reasonable inputs, acceptable yield, sufficient utilised output, and a commercially achievable price. No single fibre percentage or process setting establishes viability.

Application selection matters

Commodity substitution can leave a narrow economic window. Applications that earn value through function, appearance, lightweighting, circular content, or customer differentiation may support a more credible route.

Yield becomes commercial

Rejects and process losses affect purchased input, saleable volume, unit cost, margin, cash flow, and payback. Industrial consistency can therefore matter more economically than a small isolated property improvement.

Evidence should follow leverage

Early RDI often knows laboratory formulation better than industrial yield, utilisation, CAPEX, or willingness-to-pay. The scan should identify which four to six uncertain assumptions companies need to validate first.

The common denominator is whether the application can generate sufficient contribution margin at realistic industrial yield and utilisation.

Publication limitation: these are interpretation hypotheses produced by the model structure and hypothetical scenarios—not verified profitability findings. Use them to frame company interviews, pilot measurements, quotations, and evidence collection.

Public pilot terms

Data, privacy, and appropriate use

For the project-level controller, purposes, legal basis, recipients, retention, and data-subject rights, see the official ABiCo privacy notice. The deployment owner must confirm that the final hosting and feedback workflow are covered before publication.

Transparent AI-assisted development

How Codex contributed

development support—not evidence

OpenAI Codex was used as a software-development assistant to inspect and refactor the PHP/JavaScript application, draft interface text, check calculation consistency, test access controls, and document deployment.

Selected biocomposite studies, project-supplied working material, and initial TEA ideas were used as development context for organizing questions, model structure, and example assumptions. Only material cleared for this purpose should be included; confidential, personal, or company-restricted information must not be supplied. The public disclosure intentionally identifies no unpublished study content or company-specific input.

Supplying material to an AI-assisted development workflow does not make it verified evidence, and AI-generated suggestions are not treated as scientific findings.

Source before suggestionRecorded source data and explicitly labelled assumptions take precedence over AI-generated wording or code proposals.
Tests before publicationCalculation outputs, access boundaries, and browser behavior are checked, while domain validation by qualified experts remains necessary.
Human accountabilityCodex is not the authorizing engineer, researcher, legal reviewer, or investment decision-maker. Publication and use remain human responsibilities.

This disclosure describes the development workflow. The published sandbox itself has no OpenAI API integration and does not perform live AI analysis.

Screening workflow

From an idea to a question worth validating

  1. 1
    Choose a product mission

    Define the tentative application, functional unit, production route, and system boundary.

  2. 2
    State assumptions

    Enter or adjust indicative capacity, yield, material, energy, price, CAPEX, and other commercial assumptions.

  3. 3
    Calculate consistently

    Estimate annual production, OPEX, revenue, unit cost, cash flow, NPV, IRR, payback, and one-at-a-time sensitivity.

  4. 4
    Expose uncertainty

    Label inputs by source and confidence, show warnings, and identify which assumptions drive the result.

  5. 5
    Plan real validation

    Use the output to decide which supplier quote, material test, pilot run, customer discussion, or expert review should happen next.

A favourable result means only that the stated assumptions produce a favourable screening output. It is a hypothesis to test—not proof that a material, process, product, or investment is feasible.

Model scope

Start with a process-flow schematic, a concise technology description, key components, and a boundary statement that includes balance-of-plant assumptions. Capture mass and energy balances, operating conditions, efficiencies, yield and system capacity for every process step.

Financial inputs

Track CAPEX, OPEX, revenue projections, profit, payback period, NPV and IRR. Every parameter should carry a source indicator such as measured data, supplier quote, literature value or explicit assumption.

Iterative refinement

Early TEA models carry uncertainty. Use an 80/20 approach, validate the largest cost and performance drivers first, and update assumptions as experiments, supplier discussions and customer qualification work mature.

Sensitivity and benchmarks

Run sensitivity cases for material cost, capacity, energy price, energy intensity, yield, product price, and take-back value. Compare the output against incumbent product prices, competing technologies and first-of-a-kind to nth-of-a-kind scaling assumptions.

Traffic-light legend

Red

Speculative, missing or significantly outside target range.

Yellow

Assumption or incomplete data that should be validated.

Green

Recorded as measured, experimentally validated, or supported by reliable literature. The public tool does not independently certify the source.

Decision-use boundary

What this tool must not replace

Engineering

Process design, equipment sizing, safety analysis, material qualification, product testing, or professional engineering judgement.

Environmental claims

A life-cycle assessment, product environmental footprint, carbon claim, toxicity assessment, or verified comparative assertion.

Commercial diligence

Supplier quotations, customer commitments, procurement decisions, financing due diligence, valuation, or investment recommendations.

Legal and regulatory review

Certification, conformity assessment, regulatory interpretation, warranty decisions, intellectual-property clearance, or legal advice.

No warranty is made that example values or outputs are accurate, complete, current, or suitable for a particular purpose. Obtain qualified technical, financial, environmental, regulatory, and legal review appropriate to the intended use.

Common pitfalls